{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["1. Rozpočet s výkazom výmer - n"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1. Rozpočet s výkazom výmer - n","index":0,"n_rows":77,"n_cols":12,"rows_kept":77,"merged":[[3,0,3,1]],"flags":["formulas_cached_only"]}
["ROZPOČET S VÝKAZOM VÝMER"]
["Stavba:   Rekonštrukcia obecného domu pre podporu predaja miestnych produktov"]
["Objekt:   Elektroinštalácia",{"$nulls":4},"Objednávateľ:   Obec Čoltovo"]
[{"$nulls":5},"Zhotoviteľ:   "]
["JKSO:   ",{"$nulls":4},"Dátum:   10. 11. 2017"]
[]
["P.Č.","KCN","Kód položky","Popis","MJ","Množstvo celkom","Cena jednotková","Dodávka celkom","Montáž celkom","Cena celkom","Hmotnosť","Hmotnosť celkom"]
["1","2","3","4","5","6","7","8","9","10","11","12"]
[]
[null,null,"M","Práce a dodávky M"]
[null,null,"21-M","Elektromontáže"]
[1,"921","210010084","Rúrka elektroinšt. pancierová z PH uložená pevne typ 8029, 29 mm","m",{"v":15,"d":"15.000"}]
[2,"345","3450528200","Spojka pre PC TR. PH 0429","ks",{"v":3,"d":"3.000"}]
[3,"345","3450721600","Rúrka PC z PH 8029","m",{"v":15,"d":"15.000"}]
[4,"345","3450803200","Koleno PC Z PH  29","ks",{"v":3,"d":"3.000"}]
[5,"921","210100001","Ukončenie vodičov v rozvádzač. vrátane zapojenia a vodičovej koncovky do 2.5 mm2","ks",{"v":100,"d":"100.000"}]
[6,"921","210100004","Ukončenie vodičov v rozvádzač. vrátane zapojenia a vodičovej koncovky do 25 mm2","ks",{"v":4,"d":"4.000"}]
[7,"921","210100622","Koncovka prírubová do 1 kV, jednocestná do 4 x 25 mm2","ks",{"v":1,"d":"1.000"}]
[8,"345","3451810110","Koncovka káblová 1kV    1-KSCE 2","sada",{"v":1,"d":"1.000"}]
[9,"341","3412612204","Nástenný rozvádzač RB","ks",{"v":1,"d":"1.000"}]
[10,"921","210110001","Spínač nástenný pre prostredie obyčajné alebo vlhké vrátane zapojenia jednopólový - radenie 1","ks",{"v":3,"d":"3.000"}]
[11,"345","3450201320","Spínač 1 LEGRAND VALENA","ks",{"v":3,"d":"3.000"}]
[12,"921","210110003","Spínač nástenný pre prostredie obyčajné alebo vlhké vrátane zapojenia sériový prepínač-radenie 5","ks",{"v":2,"d":"2.000"}]
[13,"345","3450201480","Prepínač 5 LEGRAND VALENA","ks",{"v":2,"d":"2.000"}]
[14,"921","210110004","Spínač nástenný pre prostredie obyčajné alebo vlhké vrátane zapojenia striedavý prep. -radenie 6","ks",{"v":2,"d":"2.000"}]
[15,"345","3450201570","Prepínač 6 LEGRAND VALENA","ks",{"v":2,"d":"2.000"}]
[16,"921","210111071","Zásuvka spojovacia domová 10/16 A 250 V 2P + Z","ks",{"v":17,"d":"17.000"}]
[17,"345","3450305500","L-Zásuvka LEGRAND VALENA  biela","ks",{"v":17,"d":"17.000"}]
[18,"921","210200006","Svietidlo LED 24W s PIR senzorom bytové stropné štvorcové","ks",{"v":6,"d":"6.000"}]
[19,"348","3480122700","Svietidlo LED s PIR senzorom 24W IP 23","ks",{"v":6,"d":"6.000"}]
[20,"921","210200007","Svietidlo LED 24W , stropné prisadené","ks",{"v":5,"d":"5.000"}]
[21,"348","3481016400","LED Svietidlo 24W IP 20 stropné štvorcové","ks",{"v":5,"d":"5.000"}]
[22,"921","210200008","Svietidlo LED 18W štvorec","ks",{"v":16,"d":"16.000"}]
[23,"348","3480215000","Svietidlo LED  18W","ks",{"v":16,"d":"16.000"}]
[24,"921","210220002","Uzemňovacie vedenie na povrchu FeZn D 10 mm (pre ochranné pospájanie)","m",{"v":70,"d":"70.000"}]
[25,"156","1561523500","Drôt pozinkovaný mäkký 11343 D 10.00mm","kg",{"v":43.12,"d":"43.120"}]
[26,"354","3540402900","HR-Podpera PV 01","ks",{"v":70,"d":"70.000"}]
[27,"354","3540406800","HR-Svorka SS","ks",{"v":3.5,"d":"3.500"}]
[28,"921","210220010","Náter zemniaceho pásku do 120 mm2(1x náter včít.svo riek a vyznač.žlt.pruhov)","m",{"v":4,"d":"4.000"}]
[29,"246","2462167500","Email syntetický  vonkajší Industrol zelený S 2013","kg",0.048]
[30,"246","2462168100","Email syntetický  vonkajší Industrol žltý   S 2013","kg",0.024]
[31,"246","2464203000","Riedidlo do olejovo-syntetickej farby   S 6006","kg",0.024]
[32,"921","210220022","Uzemňovacie vedenie v zemi včít. svoriek, prepojenia, izolácie spojov FeZn D 8 - 10 mm","m",{"v":16,"d":"16.000"}]
[33,"156","1561523500","Drôt pozinkovaný mäkký 11343 D 10.00mm","kg",9.856]
[34,"354","3540406800","HR-Svorka SS","ks",{"v":1.28,"d":"1.280"}]
[35,"921","210220102","Zvodový vodič včítane podpery FeZn lano do D 70 mm","m",{"v":24,"d":"24.000"}]
[36,"314","3145172400","Lano šesťpramenné pozinkovaný 024320 pevnosť 1270 MPa D 10mm","kg",{"v":9.12,"d":"9.120"}]
[37,"354","3540402900","HR-Podpera PV 01","ks",{"v":24,"d":"24.000"}]
[38,"354","3540406800","HR-Svorka SS","ks",{"v":1.92,"d":"1.920"}]
[39,"921","210220201","Zachyt.tyč včít.upevnenia na strešný hrebeň do 3 m dľžky tyče","ks",{"v":2,"d":"2.000"}]
[40,"354","3540200600","HR-Držiak DJ 5 d","ks",{"v":2,"d":"2.000"}]
[41,"354","3540402000","HR-Ochranná strieška OS 02","ks",{"v":2,"d":"2.000"}]
[42,"354","3540406000","HR-Svorka SJ 02","ks",{"v":2,"d":"2.000"}]
[43,"921","210220302","Bleskozvodová svorka nad 2 skrutky (ST, SJ, SK, SZ, SR 01, 02)","ks",{"v":10,"d":"10.000"}]
[44,"354","3540408300","HR-Svorka SZ","ks",{"v":10,"d":"10.000"}]
[45,"921","210220321","Svorka na potrub.\"Bernard\" vrát. pásika(bez vodiča a prípoj. vodiča)","ks",{"v":10,"d":"10.000"}]
[46,"921","210220361","Tyčový uzemňovač zarazený do zeme a pripoj.vedenie do 2 m","ks",{"v":8,"d":"8.000"}]
[47,"354","3540501500","HR-Zemniaca tyč ZT PD 2 m","ks",{"v":8,"d":"8.000"}]
[48,"921","210220372","Ochranný uholník alebo rúrka s držiak. do steny","ks",{"v":4,"d":"4.000"}]
[49,"354","3540201200","HR-Držiak DUZ","ks",{"v":8,"d":"8.000"}]
[50,"354","3540402300","HR-Ochranný uholnik OU","ks",{"v":4,"d":"4.000"}]
[51,"921","210800101","Kábel medený uložený pod omietkou CYKY 2 x 1, 5","m",{"v":50,"d":"50.000"}]
[52,"341","3410103000","Kábel silový medený CYKY-O 2x1,5","m",{"v":50,"d":"50.000"}]
[53,"921","210800105","Kábel medený uložený pod omietkou CYKY 3 x 1, 5","m",{"v":300,"d":"300.000"}]
[54,"341","3410105000","Kábel silový medený CYKY-J 3x1,5","m",{"v":300,"d":"300.000"}]
[55,"921","2108001051","Kábel medený uložený pod omietkou CYKYo 3 x 1, 5","m",{"v":100,"d":"100.000"}]
[56,"341","3410104300","Kábel silový medený CYKY-O 3x1,5","m",{"v":100,"d":"100.000"}]
[57,"921","210800106","Kábel medený uložený pod omietkou CYKY 3 x 2, 5","m",{"v":400,"d":"400.000"}]
[58,"341","3410105100","Kábel silový medený CYKY-J 3x2,5","m",{"v":400,"d":"400.000"}]
[59,"921","210900053","Kábel hliníkový uložený pod omietkou AYKY 750 V 4x25","m",{"v":40,"d":"40.000"}]
[60,"341","3410205600","Kábel silový hliníkový AYKY-J 4x25","m",{"v":40,"d":"40.000"}]
[61,"357","3570115200","Rozvádzač elektromerový s HDO","ks",{"v":1,"d":"1.000"}]
[62,"921","210950101","Označovací štítok na kábel hliníkový (naviac proti norme)","ks",{"v":50,"d":"50.000"}]
[63,"283","2830022200","Označovač káblov 0,2 - 1,5 mm2 \"0\"  typ:  J020","ks",{"v":50,"d":"50.000"}]
[null,null,"46-M","Zemné práce pri extr.mont.prácach"]
[64,"946","460200163","Hĺbenie káblovej ryhy 35 cm širokej a 80 cm hlbokej, v zemine triedy 3","m",{"v":30,"d":"30.000"}]
[{"$nulls":3},"Celkom"]